Alexandria Real Estate Equities, Inc. Reports First Quarter 2008 Operating and Financial Results

PASADENA, Calif. (Map) - PASADENA, Calif., May 8 /PRNewswire/ -- Alexandria Real Estate Equities, Inc. (NYSE: ARE) today announced operating and financial results for the first quarter ended March 31, 2008.

For the first quarter of 2008, we reported total revenues of $109,959,000 and FFO available to common stockholders of $46,976,000, or $1.48 per share (diluted), before non-cash impairment charges, compared to total revenues of $94,786,000 and FFO available to common stockholders of $40,345,000, or $1.38 per share (diluted), before a preferred stock redemption charge, for the first quarter of 2007. Comparing the first quarter of 2008 to the first quarter of 2007, total revenues increased 16%, FFO available to common stockholders and FFO per share (diluted) increased 16% and 7%, respectively, before non-cash impairment and preferred stock redemption charges. Our results for the first quarter of 2008 included non-cash impairment charges aggregating $6,635,000, or $0.21 per share (diluted), related to two assets "held for sale" and certain investments, and our results for the first quarter of 2007 included a preferred stock redemption charge of $2,799,000, or $0.10 per share (diluted).

FFO is a non-GAAP measure widely used by publicly traded real estate investment trusts. A reconciliation of GAAP net income available to common stockholders to FFO available to common stockholders and FFO available to common stockholders after supplemental adjustments on both an aggregate and per share (diluted) basis is included in the financial information accompanying this press release. The primary reconciling item between GAAP net income available to common stockholders and FFO available to common stockholders is depreciation and amortization expense. Depreciation and amortization expense for the three months ended March 31, 2008 and 2007 was $25,810,000 and $23,518,000, respectively.

Net income available to common stockholders for the first quarter of 2008 was $34,760,000, or $1.09 per share (diluted), compared to net income available to common stockholders of $15,108,000, or $0.52 per share (diluted), for the first quarter of 2007. Net income available to common stockholders for the first quarter of 2008 included aggregate gains of $20,213,000 on sales of six properties and non-cash impairment charges aggregating $6,635,000 related to two assets "held for sale" and certain investments. Net income available to common stockholders for the first quarter of 2007 included a gain on sale of one property of $1,121,000 and a preferred stock redemption charge of $2,799,000.

For the first quarter of 2008, we executed a total of 48 leases for approximately 570,000 rentable square feet of space at 31 different properties (excluding month-to-month leases). Of this total, approximately 369,000 rentable square feet related to new or renewal leases of previously leased space and approximately 201,000 rentable square feet related to developed, redeveloped or previously vacant space. Of the 201,000 rentable square feet, approximately 129,000 rentable square feet were delivered from our development or redevelopment programs, with the remaining approximately 72,000 rentable square feet related to previously vacant space. Rental rates for these new or renewal leases were on average approximately 14.1% higher (on a GAAP basis) than rental rates for expiring leases.

During the first quarter of 2008, we sold one property located in the San Diego market with approximately 86,962 rentable square feet and five properties in the east bay area of the San Francisco Bay market aggregating approximately 272,730 rentable square feet. The aggregate sales price for the properties sold in the first quarter of 2008 was approximately $70 million.

As of March 31, 2008, approximately 89% of our leases (on a rentable square footage basis) were triple net leases, requiring tenants to pay substantially all real estate taxes and insurance, common area and other operating expenses, including increases thereto. In addition, as of March 31, 2008, approximately 8% of our leases (on a rentable square footage basis) required the tenants to pay a majority of operating expenses. Additionally, as of March 31, 2008, approximately 92% of our leases (on a rentable square footage basis) provided for the recapture of certain capital expenditures and approximately 94% of our leases (on a rentable square footage basis) contained effective annual rent escalations that were either fixed or indexed based on the consumer price index or another index.

Based on our current view of existing market conditions and certain current assumptions, our updated guidance for FFO per share (diluted) and earnings per share (diluted) is as follows:

                                                                     2008
                                                                --------------
    FFO per share (diluted) (1)                                    $5.86(1)
    Earnings per share (diluted) (2)                               $3.00(2)
    Non-cash impairment charges recognized
     in the first quarter of 2008                                  $0.21
    (1)  Includes non-cash impairment charges aggregating $6,635,000, or
         $0.21 per share (diluted), related to assets "held for sale" and
         certain investments. Our updated guidance for 2008 FFO per share
         (diluted) after supplemental adjustments for the non-cash impairment
         charges is $6.07.
    (2)  Includes non-cash impairment charges aggregating $6,635,000 and gains
         on sales of property aggregating $20,213,000.

Alexandria Real Estate Equities, Inc., Landlord of Choice to the Life Science Industry(R), is the largest owner and preeminent first-in-class international real estate investment trust focused principally on science-driven cluster formation through the ownership, operation, management, redevelopment, selective development and acquisition of properties containing technical environments, including office/laboratory space. Alexandria is the leading provider of high-quality environmentally sustainable real estate, technical infrastructure, services and capital to the broad and diverse life science industry. Client tenants include institutional (universities and independent not-for-profit institutions), pharmaceutical, biotechnology, medical device, product, service, and translational entities, as well as government agencies. Alexandria's operating platform is based on the principle of "clustering," with assets and operations located in key life science markets. Our asset base approximates 13.3 million rentable square feet consisting of 159 properties approximating 11.7 million rentable square feet (including spaces undergoing active redevelopment) and properties undergoing ground-up development approximating 1.6 million rentable square feet. In addition, our asset base will enable us to grow to approximately 22.3 million square feet through future ground-up development approximating 9.0 million square feet of office/laboratory space.

This press release contains forward-looking statements, including earnings guidance, within the meaning of the federal securities laws. Actual results may differ materially from those projected in the forward-looking statements. Additional information concerning factors that could cause actual results to differ materially from those in the forward-looking statements is contained in our Annual Report on Form 10-K and our other periodic reports filed with the Securities and Exchange Commission.

                    ALEXANDRIA REAL ESTATE EQUITIES, INC.
                            Financial Information
                (Dollars in thousands, except per share data)
                                 (Unaudited)
                                                         Three Months Ended
                                                              March 31,
                                                      ------------------------
                                                          2008         2007
                                                      -----------  -----------
    Income statement data
    Total revenues                                       $109,959      $94,786
    Expenses
      Rental operations                                    28,329       23,277
      General and administrative                            8,787        8,074
      Interest                                             22,245       20,263
      Depreciation and amortization                        25,673       22,920
      Non-cash impairment on investments                    1,985            -
                                                      -----------  -----------
                                                           87,019       74,534
    Minority interest                                         951          907
                                                      -----------  -----------
    Income from continuing
     operations                                            21,989       19,345
    Income from discontinued operations, net               15,699        2,439
                                                      -----------  -----------
    Net income                                             37,688       21,784
    Dividends on preferred stock                            2,928        3,877
    Preferred stock redemption charge                           -        2,799
                                                      -----------  -----------
    Net income available to
     common stockholders                                  $34,760      $15,108
                                                      ===========  ===========
    Weighted average shares of
     common stock outstanding
      Basic                                            31,546,591   28,899,303
                                                      ===========  ===========
      Diluted                                          31,801,945   29,299,733
                                                      ===========  ===========
    Earnings per share - basic
      Continuing operations
       (net of preferred stock
       dividends and preferred
       stock redemption charge)                            $0.60       $0.44
      Discontinued operations, net                          0.50        0.08
                                                      -----------  -----------
      Earnings per share - basic                           $1.10       $0.52
                                                      ===========  ===========
    Earnings per share - diluted
      Continuing operations
       (net of preferred stock
       dividends and preferred
       stock redemption charge)                            $0.60       $0.44
      Discontinued operations, net                          0.49        0.08
                                                      -----------  -----------
      Earnings per share - diluted                         $1.09       $0.52
                                                      ===========  ===========
                    ALEXANDRIA REAL ESTATE EQUITIES, INC.
                            Financial Information
                                 (Unaudited)

Funds from Operations

Generally accepted accounting principles ("GAAP") basis accounting for real estate assets utilizes historical cost accounting and assumes real estate values diminish over time. In an effort to overcome the difference between real estate values and historical cost accounting for real estate assets, the Board of Governors of the National Association of Real Estate Investment Trusts ("NAREIT") established the measurement tool of Funds From Operations ("FFO"). Since its introduction, FFO has become a widely used non-GAAP financial measure among real estate investment trusts ("REITs"). We believe that FFO is helpful to investors as an additional measure of the performance of an equity REIT. We compute FFO in accordance with standards established by the Board of Governors of NAREIT in its April 2002 White Paper (the "White Paper") and related implementation guidance, which may differ from the methodology for calculating FFO utilized by other equity REITs, and, accordingly, may not be comparable to such other REITs. The White Paper defines FFO as net income (loss) (computed in accordance with GAAP), excluding gains (or losses) from sales, plus real estate related depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures.

We also present FFO after supplemental adjustments which excludes non-cash impairment and preferred stock redemption charges. FFO after supplemental adjustments differs from FFO established by NAREIT and may not be comparable to that of other REITs. We believe FFO after supplemental adjustments provides a meaningful supplemental financial measure.

Neither FFO or FFO after supplemental adjustments should be considered as an alternative to net income (determined in accordance with GAAP) as an indication of financial performance, or to cash flows from operating activities (determined in accordance with GAAP) as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to make distributions.

The following table presents a reconciliation of net income available to common stockholders, the most directly comparable GAAP financial measure to FFO, and FFO after supplemental adjustments to funds from operations available to common stockholders and funds from operations available to common stockholders after supplemental adjustments for the three months ended March 31, 2008 and 2007 (in thousands, except per share data):

    Reconciliation of net income
     available to common stockholders
     to funds from operations available      Three Months       Three Months
     to common stockholders after               Ended              Ended
     supplemental adjustments               March 31, 2008     March 31, 2007
                                          -----------------  -----------------
    Net income available to common
     stockholders                             $     34,760      $     15,108
      Add:  Depreciation and
       amortization (1)                             25,810            23,518
      Add:  Minority interest                          951               907
      Subtract:  Gain on sales of
       property (2)                                (20,213)           (1,121)
      Subtract:  FFO allocable to
       minority interest                              (967)             (866)
                                          -----------------  -----------------
    Funds from operations available to
     common stockholders                            40,341            37,546
      Add:  Preferred stock redemption
       charge (3)                                        -             2,799
      Add:  Non-cash impairment
       charges (4)                                   6,635                 -
                                          -----------------  -----------------
    Funds from operations available to
     common stockholders after
     supplemental adjustments                 $     46,976      $     40,345
                                          =================  =================
    FFO per share (diluted) after
     supplemental adjustments
      Basic                                   $       1.49      $       1.40
                                          =================  =================
      Diluted                                 $       1.48      $       1.38
                                          =================  =================
    Reconciliation of earnings per share
     (diluted) to FFO per share (diluted)
     after supplemental adjustments
    Earnings per share (diluted)              $       1.09      $       0.52
      Depreciation and amortization (1)               0.82              0.80
      Minority interest                               0.03              0.03
      Gain on sales of property (2)                  (0.64)            (0.04)
      FFO allocable to minority
       interest                                      (0.03)            (0.03)
                                          -----------------  -----------------
    FFO per share (diluted)                   $       1.27      $       1.28
      Preferred stock redemption charge (3)              -              0.10
      Non-cash impairment charges (4)                 0.21                 -
                                          -----------------  -----------------
    FFO per share (diluted) after
     supplemental adjustments                 $       1.48      $       1.38
                                          =================  =================
    (1) Includes depreciation and amortization for assets "held for sale"
        reflected as discontinued operations (for the periods prior to when
        such assets were designated as "held for sale").
    (2) Gain on sales of property relates to the disposition of six properties
        sold during the first quarter 2008 and one property sold during
        the first quarter of 2007. Gain on sales of property is included in
        the income statement in income from discontinued operations, net.
    (3) During the first quarter of 2007, we redeemed our 9.10% series B
        cumulative redeemable preferred stock.  Accordingly, in compliance
        with FASB Emerging Issues Task Force D-42 ("EITF Topic D-42"), we
        recorded a charge of $2,799,000, or $0.10 per share (diluted),
        in the first quarter of 2007 for costs related to the redemption of
        our series B preferred stock.
    (4) In March 2008, we recognized aggregate non-cash impairment charges of
        approximately $1,985,000 for other-than-temporary declines
        in the fair value of certain investments and non-cash impairment
        charges on two properties "held for sale" of approximately
        $4,650,000 related to an industrial building located in a suburban
        submarket south of Boston and an office building located in the San
        Diego market. The non-cash impairment charges on two properties "held
        for sale" are classified in income from discontinued operations, net.
                    ALEXANDRIA REAL ESTATE EQUITIES, INC.
                 Quarterly Supplemental Financial Information
                (Dollars in thousands, except per share data)
                                 (Unaudited)
                                     For the Three Months Ended
    Operational data  3/31/2008  12/31/2007  9/30/2007   6/30/2007  3/31/2007
                      ---------  ----------  ---------   ---------  ---------
     Rental income     $ 82,156    $ 81,695   $ 76,970     $71,570    $71,038
     Tenant recoveries   24,553      22,344     21,420      18,800     20,010
     Other income         3,250       3,965      3,717       3,399      3,738
                      ---------  ----------  ---------   ---------  ---------
     Total revenues
      (continuing
      operations)(a)   $109,959    $108,004   $102,107     $93,769    $94,786
                      =========  ==========  =========   =========  =========
    Funds from
     operations
     per share
     (diluted)
     after
     supplemental
     adjustments(b)    $   1.48    $   1.46   $   1.45     $  1.42    $  1.38
    Dividends per
     share on
     common stock      $   0.78    $   0.78   $   0.76     $  0.76    $  0.74
    Dividend payout
     ratio
     (common stock)(c)    53.2%       53.9%      56.3%       53.8%      54.1%
    Straight-line
     rent              $  3,015    $  4,615   $  4,335     $ 2,617(d) $ 4,188
    Capitalized
     interest          $ 17,262(e) $ 16,609   $ 15,035     $13,548    $10,844
    Number of
     properties(f)
     Acquired/added/
      completed
      during period           -           2         13           2          -
     Sold/
      transferred(g)         (7)         (3)        (1)         (4)        (1)
     At end of period       159         166        167         155        157
    Rentable square
     feet(f)
     Acquired/added/
      completed
      during period           -     404,986    994,024     104,312          -
     Sold/
      transferred(g)   (475,976)    (92,927)   (37,000)   (375,112)   (75,500)
     At end of
      period         11,691,497  12,167,473 11,855,414  10,898,390 11,169,190
                                               As of
    Other data        3/31/2008  12/31/2007  9/30/2007   6/30/2007  3/31/2007
                     ----------  ----------  ---------   ---------  ---------
    Number of
     shares of
     common
     stock
     outstanding     31,673,359  31,603,344 31,243,448  29,180,700 29,129,238
    Closing price
     of common
     stock               $92.72     $101.67     $96.26      $96.82    $100.37
    Debt to
     total market
     capitalization(h)
    Total debt       $2,625,852  $2,787,904 $2,502,832  $2,274,269 $2,176,594
    Less minority
     interest share
     of debt            (39,838)    (39,320)   (22,102)    (22,089)   (22,076)
                     ----------  ----------  ---------   ---------  ---------
    Our share of
     total debt       2,586,014   2,748,584  2,480,730   2,252,180  2,154,518
    Preferred stock     352,127     136,845    130,156     132,593    140,579
    Common stock
     market
     capitali-
     zation           2,936,754   3,213,112  3,007,494   2,825,275  2,923,702
                     ----------  ----------  ---------   ---------  ---------
    Total market
     capitali-
     zation          $5,874,895  $6,098,541 $5,618,380  $5,210,048 $5,218,799
                     ==========  ==========  =========   =========  =========
    Debt to
     total market
     capitalization       44.0%       45.1%      44.2%       43.2%      41.3%
    (a) The historical results above exclude the results of assets "held for
        sale" which have been reflected as discontinued operations.
    (b) See page 4 for a reconciliation of earnings per share (diluted) to FFO
        per share (diluted) and FFO per share (diluted) after supplemental
        adjustments.
    (c) Dividend payout ratio (common stock) is the ratio of the absolute
        dollar amount of dividends on our common stock (common stock shares
        outstanding on the respective record date multiplied by the related
        dividend per share) to funds from operations after supplemental
        adjustments for the respective quarter.
    (d) Includes a rental payment of approximately $1.4 million from one
        tenant, the U.S. Government, in the second quarter of 2007. Pursuant
        to Statement of Financial Accounting Standards No. 13, "Accounting for
        Leases," rental payments due under this lease are recognized on a
        straight-line basis over the lease term.
    (e) As of March 31, 2008, assets for which capitalization of interest is
        required pursuant to Statement of Financial Accounting Standards
        No. 34, "Capitalization of Interest Cost" ("SFAS 34"), approximated
        $1.2 billion.  This amount is classified as properties undergoing
        development and redevelopment and land held for development on our
        balance sheet. As of March 31, 2008, the weighted average interest
        rate used in the calculation of capitalized interest required pursuant
        to SFAS 34 was approximately 5.69%. SFAS 34 requires the interest rate
        for capitalization to be based on applicable interest costs related to
        borrowings outstanding during the period, including the impact of
        interest rate swap agreements, debt premiums/discounts and
        amortization of loan fees.
    (f) Includes properties "held for sale" during the applicable periods such
        assets were "held for sale." As of March 31, 2008, two properties
        aggregating approximately 74,304 rentable square feet were classified
        as "held for sale."
    (g) During the first quarter of 2008, we sold six assets and transferred
        one property from operating assets to embedded future development
        opportunities. During the fourth quarter of 2007, we sold one asset
        and transferred two properties from operating assets to embedded
        future development opportunities. During the third quarter of 2007, we
        sold one asset located in the New Jersey/Suburban Philadelphia market
        and four land parcels to the Massachusetts Institute of Technology.
        During the second quarter of 2007, we sold one asset and transferred
        three properties from operating assets to embedded future development
        opportunities. During the first quarter of 2007, we sold one asset
        located in the Suburban Washington D.C. market.
    (h) Debt to total market capitalization is the ratio of our share of total
        debt (secured notes payable, unsecured line of credit and unsecured
        term loan and unsecured convertible notes) to total market
        capitalization. Total market capitalization is equal to outstanding
        shares of series C preferred stock and common stock multiplied by the
        related closing price at the end of each period presented, plus series
        D convertible preferred stock at liquidation value, plus our share of
        total debt.
                    ALEXANDRIA REAL ESTATE EQUITIES, INC.
                    Condensed Consolidated Balance Sheets
                                (In thousands)
                                                        March 31, December 31,
                                                          2008        2007
                                                      ----------- -----------
                                                       (Unaudited)
    Assets
      Rental properties, net                           $3,079,288 $3,146,915
      Properties undergoing development
       and redevelopment
       and land held for development                    1,246,905  1,143,302
      Cash and cash equivalents                             7,654      8,030
      Tenant security deposits and
       other restricted cash                               65,612     51,911
      Tenant receivables                                    8,853      6,759
      Deferred rent                                        84,152     81,496
      Investments                                          74,134     84,322
      Other assets                                        118,447    119,359
                                                      ----------- -----------
        Total assets                                   $4,685,045 $4,642,094
                                                      =========== ===========
    Liabilities and Stockholders' Equity
      Secured notes payable                            $1,115,852 $1,212,904
      Unsecured line of credit and
       unsecured term loan                              1,050,000  1,115,000
      Unsecured convertible notes                         460,000    460,000
      Accounts payable, accrued expenses
       and tenant security deposits                       264,850    247,289
      Dividends payable                                    27,772     27,575
                                                      ----------- -----------
        Total liabilities                               2,918,474  3,062,768
      Minority interest                                    74,857     75,506
      Stockholders' equity:
        Series C preferred stock                          129,638    129,638
        Series D convertible preferred stock              220,000          -
        Common stock                                          317        316
        Additional paid-in capital                      1,374,451  1,365,773
        Accumulated other comprehensive
         (loss) income                                    (32,692)     8,093
                                                      ----------- -----------
          Total stockholders' equity                    1,691,714  1,503,820
                                                      ----------- -----------
          Total liabilities and stockholders' equity   $4,685,045 $4,642,094
                                                      =========== ===========
                    ALEXANDRIA REAL ESTATE EQUITIES, INC.
                               Summary of Debt
                                March 31, 2008
                            (Dollars in thousands)
                                 (Unaudited)
                         Principal Maturities / Rates
                                    Secured Debt             Unsecured Debt
                         ---------------------------------- -----------------
                                              Weighted
                                               Average
            Year              Amount        Interest Rate         Amount
    -------------------  ----------------  ---------------- -----------------
            2008          $    7,744           5.53%(1)               $-
                                                                       -
            2009             284,617           5.52(2)
            2010              92,482           5.94(2)           300,000(3)
            2011             183,380           5.80(2)           750,000(3)
            2012              38,489           5.99(2)           460,000(4)
         Thereafter
                             509,140           5.92(2)                 -
                         ----------------                   -----------------
            Total         $1,115,852(5)                       $1,510,000
                         ================                   =================
                     Secured and Unsecured Debt Analysis
                                                     Weighted
                                      Percentage      Average     Weighted
                                              of     Interest      Average
                             Balance     Balance      Rate(6)     Maturity
                          ----------- -----------   -----------  ----------
      Secured Debt        $1,115,852       42.5%        5.53%     4.6 Years
      Unsecured Debt       1,510,000       57.5         4.85      3.4 Years
                          ----------- -----------   -----------  ----------
      Total Debt          $2,625,852      100.0%        5.14%     3.9 Years
                          =========== ===========   ===========  ==========
                    Fixed and Floating Rate Debt Analysis
                                                    Weighted
                                      Percentage     Average       Weighted
                                              of    Interest        Average
                             Balance     Balance     Rate (6)      Maturity
                          ----------- -----------   -----------  ----------
      Fixed Rate Debt     $1,265,011        48.2%       5.17%     5.0 Years
      Floating Rate Debt
       - Hedged              817,100        31.1        5.83      3.4 Years
      Floating Rate Debt
       - Unhedged            543,741        20.7        4.04      2.1 Years
                          ----------- -----------   -----------  ----------
      Total Debt          $2,625,852       100.0%       5.14%     3.9 Years
                          =========== ===========   ===========  ==========
    (1) The weighted average interest rate is calculated based on outstanding
        debt as of March 31, 2008.
    (2) The weighted average interest rate is calculated based on outstanding
        debt as of December 31st of the year immediately preceding the
        year presented.
    (3) The unsecured line of credit matures in October 2010 and may be
        extended at our sole option for an additional one year period. The
        unsecured term loan matures in October 2011 and may be extended at our
        sole option for an additional one year period.
    (4) On or after January 15, 2012, we have the right to redeem our 3.70%
        unsecured convertible notes, in whole or in part, at any time from
        time to time, for cash equal to 100% of the principal amounts of the
        notes to be redeemed plus any accrued and unpaid interest to, but
        excluding, the redemption date. Holders of the notes may require us to
        repurchase their notes, in whole or in part, on January 15, 2012,
        2017 and 2022 for cash equal to 100% of the principal amount of the
        notes to be purchased plus any accrued and unpaid interest to, but
        excluding, the repurchase date.  Additional information regarding our
        unsecured convertible notes is contained in our Form 10-K filed
        with the Securities and Exchange Commission.
    (5) Includes minority interests' share of scheduled principal maturities
        of approximately $39.8 million.
    (6) Represents the weighted average contractual interest rate plus the
        impact of debt premiums/discounts and our interest rate swap
        agreements. The weighted average interest rate excludes bank fees and
        amortization of loan fees. See page 8 for further details of our
        interest rate swap agreements.
                    ALEXANDRIA REAL ESTATE EQUITIES, INC.
                   Summary of Interest Rate Swap Agreements
                                March 31, 2008
                            (Dollars in thousands)
                                 (Unaudited)
                                         Interest
    Transaction Effective  Termination   Pay        Notional   Effective at
    Dates       Dates      Dates         Rates (1)  Amounts    March 31, 2008
    ---------- ----------- ------------- ---------- ---------- ---------------
    Dec-04      3-Jan-06    1-Jul-08     3.927%      $50,000        $50,000
    Jun-06      30-Jun-06   30-Sep-09    5.299       125,000        125,000
    Dec-03      29-Dec-06   31-Oct-08    5.090        50,000         50,000
    Dec-05      29-Dec-06   30-Nov-09    4.730        50,000         50,000
    Dec-05      29-Dec-06   30-Nov-09    4.740        50,000         50,000
    Dec-06      29-Dec-06   31-Mar-14    4.990        50,000         50,000
    Dec-06      2-Jan-07    3-Jan-11     5.003        28,500         28,500
    Apr-04      30-Apr-07   30-Apr-08    4.850        50,000         50,000
    May-05      29-Jun-07   30-Jun-08    4.400        50,000         50,000
    Dec-06      29-Jun-07   31-Oct-08    4.920        50,000         50,000
    Oct-07      31-Oct-07   30-Jun-08    4.458        50,000         50,000
    Oct-07      31-Oct-07   30-Sep-12    4.546        50,000         50,000
    Oct-07      31-Oct-07   30-Sep-13    4.642        50,000         50,000
    May-05      30-Nov-07   28-Nov-08    4.460        25,000         25,000
    Dec-05      2-Jan-08    31-Dec-10    4.768        50,000         50,000
    Feb-08      7-Feb-08    1-Dec-08     2.640        38,600         38,600
    May-05      30-Jun-08   30-Jun-09    4.509        50,000              -
    Jun-06      30-Jun-08   30-Jun-10    5.325        50,000              -
    Jun-06      30-Jun-08   30-Jun-10    5.325        50,000              -
    Oct-07      1-Jul-08    31-Mar-13    4.622        25,000              -
    Oct-07      1-Jul-08    31-Mar-13    4.625        25,000              -
    Jun-06      31-Oct-08   31-Dec-10    5.340        50,000              -
    Jun-06      31-Oct-08   31-Dec-10    5.347        50,000              -
    May-05      28-Nov-08   30-Nov-09    4.615        25,000              -
    Dec-06      30-Nov-09   31-Mar-14    5.015        75,000              -
    Dec-06      30-Nov-09   31-Mar-14    5.023        75,000              -
    Dec-06      31-Dec-10   31-Oct-12    5.015       100,000              -
                                                               ---------------
    Total                                                          $817,100
                                                               ===============
    (1) The interest pay rates represent the interest rate we will pay for
        one month LIBOR under the respective interest rate swap agreement.
        These rates do not include any spread in addition to one month
        LIBOR that is due monthly as interest expense.
                    ALEXANDRIA REAL ESTATE EQUITIES, INC.
                     Summary of Same Property Comparisons
                            (Dollars in thousands)
                                 (Unaudited)
                           GAAP Basis (1)                Cash Basis (1)
                           Quarter Ended                 Quarter Ended
                   ---------------------------- ------------------------------
                   3/31/2008 3/31/2007 % Change 3/31/2008  3/31/2007  % Change
                   --------- --------- -------- ---------  ---------  --------
    Revenue (2)      $82,957   $79,427    4.40%   $80,953    $75,679     7.00%
    Operating
     expenses         21,813    20,404     6.9     21,813     20,404      6.9
                   --------- --------- -------- ---------  ---------  --------
    Revenue less
     operating
     expenses        $61,144   $59,023    3.60%   $59,140    $55,275     7.00%
                   ========= ========= ======== =========  =========  ========
    NOTE:  This summary represents operating data for all properties that were
    fully operating for the entire periods presented for the quarter periods
    (the "First Quarter Same Properties").  Same property occupancy for the
    quarters ended March 31, 2008 and 2007 was 95.3% and 94.3%, respectively.
    Properties undergoing redevelopment are excluded from same property
    results.
    (1) Revenue less operating expenses computed in accordance with GAAP is
        total revenue associated with the First Quarter Same Properties
        (excluding lease termination fees, if any) less property operating
        expenses.  Under GAAP, rental revenue is recognized on a straight-line
        basis over the respective lease terms.  Revenue less operating
        expenses on a cash basis is total revenue associated with the First
        Quarter Same Properties (excluding lease termination fees, if any)
        less property operating expenses, adjusted to exclude the effect of
        straight-line rent adjustments required by GAAP. Straight-line rent
        adjustments for the quarters ended March 31, 2008 and 2007 for the
        First Quarter Same Properties were $2,004,000 and $3,748,000,
        respectively.  We believe that revenue less operating expenses on a
        cash basis is helpful to investors as an additional measure of
        operating performance because it eliminates straight-line rent
        adjustments to rental revenue.
    (2) Fees received from tenants in connection with termination of their
        leases, if any, are excluded from revenue in the Summary of Same
        Property Comparisons. As of March 31, 2008, approximately 89% of our
        leases (on a square footage basis) were triple net leases,
        requiring tenants to pay substantially all real estate taxes and
        insurance, common area and other operating expenses, including
        increases thereto. In addition, as of March 31, 2008, approximately 8%
        of our leases (on a square footage basis) required the tenants to
        pay a majority of operating expenses.
                    ALEXANDRIA REAL ESTATE EQUITIES, INC.
                            Summary of Properties
                            (Dollars in thousands)
                                 (Unaudited)
                                          March 31, 2008
                          -----------------------------------------------
                                             Rentable Square Feet
                           Number of ------------------------------------
                          Properties  Operating  Redevelopment   Total
                          ---------- ----------  ------------- ----------
    Markets
    California -
     Los Angeles Metro             1     31,343              -     31,343
    California - San Diego        34  1,473,715        236,347  1,710,062
    California -
     San Francisco Bay            17  1,457,444         21,216  1,478,660
    Eastern
     Massachusetts                37  3,069,398        333,896  3,403,294
    International - Canada         4    342,394              -    342,394
    New Jersey/
     Suburban Philadelphia         8    441,504              -    441,504
    Southeast                     12    597,775         60,631    658,406
    Suburban
     Washington D.C.              31  2,431,630         68,138  2,499,768
    Washington - Seattle          13  1,040,471         11,291  1,051,762
                          ---------- ----------  ------------- ----------
    Total Properties
     (Continuing
     Operations)                 157 10,885,674        731,519 11,617,193
                          ========== ==========  ============= ==========
                                    March 31, 2008          December 31, 2007
                             -----------------------------  -----------------
                               Annualized      Occupancy        Occupancy
                              Base Rent(1)    Percentage       Percentage
                                                (1)(2)            (3)
                             --------------  -------------  -----------------
    California -
     Los Angeles Metro                 $696       70.80%              70.8%
    California - San Diego           43,028        94.1               94.9
    California -
     San Francisco Bay               55,964        96.9               95.8
    Eastern
     Massachusetts                  110,202        96.6               94.7
    International - Canada            9,215       100.0              100.0
    New Jersey/
     Suburban Philadelphia            9,176        96.6               96.6
    Southeast                        11,074        89.5(4)            86.0(4)
     Suburban Washington D.C.        47,823        91.0               90.1
    Washington - Seattle             31,127        97.3               97.2
                             --------------  -------------  -----------------
    Total Properties
     (Continuing
     Operations)                   $318,305        94.8%             93.8%
                             ==============  =============  =================
    (1) Excludes spaces at properties totaling approximately 731,519 rentable
        square feet undergoing a permanent change in use to office/laboratory
        space through redevelopment and two properties totaling approximately
        74,304 rentable square feet that are classified as "held for sale."
    (2) Including spaces undergoing a permanent change in use to
        office/laboratory space through redevelopment, occupancy as of March
        31, 2008 was 88.8%. See page 14 for additional information on our
        redevelopment program.
    (3) Excludes spaces at properties totaling 774,519 rentable square feet
        undergoing a permanent change in use to office/laboratory space
        through redevelopment and two properties totaling approximately
        136,399 rentable square feet that are classified as "held for sale."
        Including spaces undergoing a permanent change in use to
        office/laboratory space through redevelopment, occupancy as of
        December 31, 2007 was 87.8%. See page 14 for additional information on
        our redevelopment program.
    (4) Substantially all of the vacant space is office or warehouse space.
                    ALEXANDRIA REAL ESTATE EQUITIES, INC.
                         Summary of Leasing Activity
                     For the Quarter Ended March 31, 2008
                                        Number  Rentable
                                          of     Square   Expiring     New
                                        Leases   Footage    Rates     Rates
                                       -------- --------- -------- ---------
    Leasing Activity
      Lease Expirations
        Cash Basis                           44   633,450   $25.96         -
        GAAP Basis                           44   633,450   $24.91         -
      Renewed/Released Space Leased
        Cash Basis                           21   369,312   $26.55    $28.58
        GAAP Basis                           21   369,312   $25.11    $28.64
      Developed/Redeveloped/
      Vacant Space Leased
        Cash Basis                           27   201,098        -    $31.65
        GAAP Basis                           27   201,098        -    $31.89
      Month-to-Month Leases in Effect
        Cash Basis                           14    81,463   $20.19    $20.16
        GAAP Basis                           14    81,463   $19.97    $20.16
    Leasing Activity Summary
      Excluding Month-to-Month Leases
        Cash Basis                           48   570,410        -    $29.66
        GAAP Basis                           48   570,410        -    $29.79
      Including Month-to-Month Leases
        Cash Basis                           62   651,873        -    $28.47
        GAAP Basis                           62   651,873        -    $28.58
                                                 TI's/Lease
                                   Rental       Commissions       Average
                                    Rate            Per            Lease
                                  Changes       Square Foot        Terms
                                 ---------     -------------    -----------
    Leasing Activity
      Lease Expirations
        Cash Basis                     -                  -              -
        GAAP Basis                     -                  -              -
      Renewed/Released Space Leased
        Cash Basis                  7.60%             $5.81      3.3 years
        GAAP Basis                 14.10%             $5.81      3.3 years
      Developed/Redeveloped/
      Vacant Space Leased
        Cash Basis                     -              $6.57      4.2 years
        GAAP Basis                     -              $6.57      4.2 years
      Month-to-Month Leases in Effect
        Cash Basis                     -                  -              -
        GAAP Basis                     -                  -              -
    Leasing Activity Summary
      Excluding Month-to-Month Leases
        Cash Basis                     -              $6.07      3.6 years
        GAAP Basis                     -              $6.07      3.6 years
      Including Month-to-Month Leases
        Cash Basis                     -                  -              -
        GAAP Basis                     -                  -              -
                    ALEXANDRIA REAL ESTATE EQUITIES, INC.
                         Summary of Lease Expirations
                                March 31, 2008
                                                                  Annualized
                                   Rentable                        Base Rent
                                    Square     Percentage of      of Expiring
       Year of     Number of      Footage of     Aggregate           Leases
        Lease        Leases        Expiring    Leased Square     (per rentable
      Expiration    Expiring        Leases          Feet          square foot)
    -------------  ----------   -------------- --------------   --------------
      2008               50(1)     505,873(1)          4.9%          $23.41
      2009               66        846,012             8.2            25.04
      2010               53        979,355             9.5            28.58
      2011               64      1,706,734            16.5            27.78
      2012               60      1,410,349            13.7            34.23
                                                           Rentable Square
                                                        Footage of Expiring
                                                               Leases
             Markets                                      2008        2009
    ----------------------------------                ------------ ---------
    California - Los Angeles Metro                        4,006       4,354
    California - San Diego                               78,503     203,464
    California - San Francisco Bay                       78,567     104,476
    Eastern Massachusetts                               187,026     126,242
    International - Canada                                    -           -
    New Jersey/Suburban Philadelphia                     40,000      21,000
    Southeast                                            22,440      87,015
    Suburban Washington D.C.                             74,688     265,525
    Washington - Seattle                                 20,643      33,936
                                                      ------------ ---------
    Total                                               505,873(1)  846,012
                                                      ============ =========
    (1) Includes 14 month-to-month leases for approximately 81,000 rentable
        square feet.
                    ALEXANDRIA REAL ESTATE EQUITIES, INC.
             Summary of Additions and Dispositions of Properties
                     For the Quarter Ended March 31, 2008
                            (Dollars in thousands)
                                                                     Rentable
                                         Acquisition     Month of     Square
                    Markets                Amount      Acquisition     Feet
      ---------------------------------  ------------  -----------  ----------
      Additions to Operating Properties:
      None
                                                                   Developable
                                         Acquisition     Month of     Square
                    Markets                Amount      Acquisition     Feet
      ---------------------------------  ------------  -----------  ----------
      Additions to Land:
      None
                                                                     Rentable
                                         Disposition     Month of     Square
                    Markets                Amount      Disposition     Feet
      ---------------------------------  ------------  -----------  ----------
      Dispositions:
      California - San Diego               $23,250       January        86,962
      California - San Francisco Bay                     February/
                                            46,400(1)     March        272,730
                                         ------------               ----------
                                           $69,650                     359,692
                                         ============               ==========
    (1)  Represents sale of five properties in the east bay area of the San
         Francisco Bay market.
                    ALEXANDRIA REAL ESTATE EQUITIES, INC.
              Summary of Square Footage Undergoing Redevelopment
                                March 31, 2008
                                    Estimated  Square Footage
                  Placed  Estimated  Invest-    Undergoing
                    in       In-     ment      Redevelopment/
    Markets/     Redeve-  Service  Per Square      Total
     Submarkets  lopment    Dates     Foot        Property       Status
    ----------- --------- --------- -------- ---------------- -------------
    California -
     San Diego    2006     2008     $80-100    29,660/29,660   Construction
    California -
     San Diego/
     Sorrento     2006     2008      $70-80    21,464/30,147   Construction
    California -
     San Diego/
     Torrey
     Pines        2004    2009     $100-120    87,140/87,140   Construction(1)
    California -
     San Diego/
     Torrey
     Pines        2006    2009      $80-100    43,600/43,600   Construction
    California -
     San Diego/
     Torrey
     Pines        2007    2009      $80-100   15,259/107,709   Construction
    California -
     San Diego/
     Torrey
     Pines        2007    2009      $80-100    39,224/76,084   Construction
    California -
     San
     Francisco Bay/
     Peninsula    2007    2008      $80-100    21,216/82,712   Construction
    Eastern
     Massachusetts/                                                 Design/
     Cambridge    2006  2008/2009  $120-175  124,075/177,101   Construction
    Eastern
     Massachusetts/                                                Design/
     Cambridge    2007    2009     $100-130   73,776/369,831    Demolition
    Eastern
     Massachusetts/
     Suburban     2007    2009     $100-120    23,000/38,000   Construction
    Eastern
     Massachusetts/                                              Redesign/
     Suburban     2007    2009       $70-80  113,045/113,045   Construction
    Southeast/
     Florida      2006    2008      $80-100    44,238/45,841   Construction
    Southeast/
     Research
     Triangle                                                     Design/
     Park         2007    2008     $100-120    16,393/77,395   Construction
    Suburban
     Washington
     D.C./
     Gaithersburg 2008    2008       $40-50    15,504/44,464   Construction
    Suburban
     Washington
     D.C./
     Shady Grove  2007    2009       $70-80   52,634/125,004   Construction
    Washington -
     Seattle      2007    2008     $125-150    11,291/32,279   Construction
                                             -------------------
                                             731,519/1,480,012
                                             ===================
    Our redevelopment program involves ongoing activities necessary for the
    permanent change of use of applicable redevelopment space to
    office/laboratory space. Spaces currently built out with laboratory
    improvements are generally not placed into our value-add redevelopment
    program. As required under GAAP, interest and other costs directly related
    and essential to the project are capitalized on redevelopment properties
    on the basis allocable only to that portion of space undergoing
    redevelopment. In addition to properties undergoing redevelopment, as of
    March 31, 2008, our asset base contained embedded opportunities for future
    permanent change of use to office/laboratory space through redevelopment
    aggregating approximately 1,699,000 rentable square feet. See Summary of
    Embedded Future Development and Redevelopment Square Footage on page 16.
    (1) This project also includes site work and a multi-story below and above
        ground parking structure to support both the existing building
        undergoing redevelopment and an additional building targeted for
        development in the future.  The entitlement process for this project
        was completed in early 2007.
                    ALEXANDRIA REAL ESTATE EQUITIES, INC.
            Summary of Properties Undergoing Ground-Up Development
                                March 31, 2008
                                                 Estimated
                               Constru-Estimated Investment
                                ction      In-   Per      Rentable
    Markets/       Building      Start  Service  Square    Square
    Submarkets     Descriptions  Dates    Dates  Foot (1)   Feet     Status
    --------------------------------------------------------------------------
    California -
     San Francisco
     Bay/Mission     One Multi-
     Bay            tenant Bldg.  2007   2010    $350   158,000   Construction
    California -
     San Francisco   Two Bldgs.,
     Bay/So. San      Single or
     Francisco      Multi-tenant  2006   2009    $350   162,000   Construction
    California -
     San Francisco  One Single or
     Bay/So. San    Multi-tenant
     Francisco          Bldg.     2006   2009    $350   135,000   Construction
                     Two Bldgs.,
    International -   Single or
     China          Multi-tenant  2007   2009     $45   280,000   Construction
    New York -       Two Multi-          2010/
     New York City tenant Bldgs.  2007   2011    $500   725,000(2)Construction
                    One Single or
    Washington -    Multi-tenant
     Seattle            Bldg.     2007   2010     TBD   115,000    Site Work
                                                      -----------
    Total Properties Undergoing
     Ground-Up Development (1)                        1,575,000
                                                      ===========
    In accordance with Statement of Financial Accounting Standards No. 34,
    "Capitalization of Interest Cost" ("SFAS 34") and Statement of Financial
    Accounting Standards No. 67, "Accounting for Costs and Initial Rental
    Operations of Real Estate Projects" ("SFAS 67"), we are required to
    capitalize direct construction, including pre-construction costs,
    interest, property taxes, insurance and other costs directly related and
    essential to the construction of a project while activities are ongoing to
    prepare an asset for its intended use. Pre-construction costs include
    costs related to the development of plans and the process of obtaining
    entitlements and permits from government authorities. Costs incurred after
    a project is substantially complete and ready for its intended use are
    expensed as incurred. Should development, redevelopment or construction
    activity cease, construction costs, including interest, would no longer be
    eligible for capitalization, under SFAS 34 and SFAS 67, and would be
    expensed as incurred.
    (1) Our aggregate construction costs to date approximate $121 per
        developable square foot.  Amount excludes our investment per square
        foot in land.
    (2) In addition, we have the right to develop an additional parcel with
        approximately 442,000 rentable square feet. This square footage is
        not included in the embedded developable square footage shown on
        page 16.
                    ALEXANDRIA REAL ESTATE EQUITIES, INC.
   Summary of Embedded Future Development and Redevelopment Square Footage
                                March 31, 2008
                  Embedded Future Development
                 -------------------------------
                                       Total        Embedded
                                      Embedded       Future
                     Development/   Development   Redevelopment
                   Pre-construction   Square         Square
    Markets       Square Footage(1)   Footage        Footage       Total
                 ------------------ ------------  ------------- ----------
    California -
     San Diego              298,000      443,000        228,000    671,000
    California -
     San Francisco
     Bay/Mission Bay      2,386,000    2,386,000              -  2,386,000
    California -
     San Francisco
     Bay/So.
     San Francisco          549,000      921,000         25,000    946,000
    Eastern
     Massachusetts        2,050,000    2,275,000        589,000  2,864,000
    International -
     Canada                 763,000      827,000              -    827,000
    Suburban
     Washington D.C.        425,000      787,000        472,000  1,259,000
    Washington -
     Seattle                206,000      843,000        135,000    978,000
    Other                   176,000      516,000        250,000    766,000
                 ------------------ ------------  ------------- ----------
    Total                 6,853,000    8,998,000(2)   1,699,000 10,697,000
                 ================== ============  ============= ==========
    The embedded future development and redevelopment square footage shown
    above represents future ground-up development projects and future
    redevelopment (permanent change in use of applicable space to
    office/laboratory space) projects. A significant portion of our embedded
    future development square footage is in the development/pre-construction
    phase (entitlement, permitting, design, etc.). See discussion on SFAS 34
    and SFAS 67 on page 15. Commencement of construction will depend on
    numerous factors, including the successful completion of development/pre-
    construction activities and management's assessment of overall market
    conditions. As required under GAAP, direct construction, interest,
    property taxes, insurance and other costs directly related and essential
    to the development/pre-construction, or construction of a project, is
    mandated to be capitalized during pre-construction when activities are
    ongoing to bring these assets to their intended use.
    (1) Development/pre-construction square footage is included in Embedded
        Future Development -Total Embedded Development Square Footage
        shown above.
    (2) In addition, we have the right to develop an additional parcel with
        approximately 442,000 rentable square fee
pr

 
 
     
 
 

(page generated in 0.20 seconds)